FIRST WATCH (NASDAQ: FWRG)
#1 Most Visited Location in Texas | 95th Percentile Nationwide per placer.ai | Within Academy Sports, TJ Maxx Anchored Retail Center | Prime Highway 77 Retail Corridor Location - Immediate Access to Interstate 35
1760 N Hwy 77, Waxahachie (Dallas-Fort Worth MSA), TX, 75165
Price: $3,913,000
Cap Rate:5.75%
NOI:$225,000
Please Login or Sign Up to View Confidential Property Info and/or Request Offering Memorandum
Demographics
| POPULATION | 3-MILES | 5-MILES | |
| 2024 | 41,703 | 62,485 | |
| 2029 | 52,813 | 79,125 | |
| INCOME | 3-MILES | 5-MILES | |
| 2024 AVG | $108,996 | $107,783 |
ADDITIONAL SIMILAR INVESTMENT OPPORTUNITIES
TRACTOR SUPPLY (NASDAQ: TSCO)
Opportunity Zone | Investment Grade Tenant | Part of Village Commons: New 40-Acre Mixed- Use Development | Adjacent to Tyson Foods’ $425 Million Poultry Complex (2021) & 330,000 SF FedEx Distribution Facility (2023)
Humboldt (West Tennessee), TN
Price: $6,956,522
DUNKIN'
w/ Dual Drive Thru | 15 Year Absolute Net Ground Lease | Brand New 2026 Construction | Adjacent to a New Home Depot-Anchored Retail Center | Affluent Submarket w/ Strong Demographics
Katy (Houston MSA), TX
Price: $2,450,000
Cap Rate: 5.1%
Lease term: 15 years
DOLLAR GENERAL
Absolute Net Lease | Along Coal River Road (WV-817) - Primary Corridor Serving Coal River Valley | Minutes from Interstate 64 | Between Charleston & Huntington Economic Centers | Near Greenbrier Valley Medical Center
St Albans (Charleston MSA), WV
Price: $1,289,032
Cap Rate: 7.75%
Lease term: 7 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Cleburne (Dallas-Fort Worth MSA), TX
Price: $8,188,024
Cap Rate: 6.85%
Lease term: 20 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | #1 Texas Operator | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Hondo (San Antonio MSA), TX
Price: $4,425,843
Cap Rate: 7%
Lease term: 20 years
DBG CUSTOM METAL MANUFACTURING
13+ Year Absolute Net Lease | Below Market Rent ($2.35/SF) | Bonus Depreciation | 2% Annual Increases | 50+ Years of Experience in Custom Metal Manufacturing | Near University of Central Arkansas - One of the Largest Universities in the State
Conway, AR
Price: $12,935,000
Cap Rate: 7.9%
Lease term: 14 years
CITGO C-STORE & GAS
(NASDAQ: ARKO) | Absolute Net Lease | Qualifies for Accelerated Depreciation | Leading U.S. Convenience Store Operator | Near I-64 | Densely Populated Area
Richmond, VA
Price: $1,121,143
Cap Rate: 7%
Lease term: 6 years
HTEAO
w/ Dual Drive-Thru | 15 Year Absolute Net Lease | Growing & Popular QSR Brand | Largest Franchisee in the Chain | Strong Demographics | Brand New Construction | 1.5% Annual Rental Increases
Shawnee (Oklahoma City MSA), OK
Price: $1,777,777
Cap Rate: 6.75%
Lease term: 15 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Cypress (Houston MSA), TX
Price: $6,319,261
Cap Rate: 6%
Lease term: 20 years
CARDINAL HEALTH (NYSE: CAH)
Global Manufacturer and Distributor of Medical and Laboratory Products | Investment Grade Tenant (S&P: BBB) | 30+ Year Historical Occupancy | Densest Daytime Population in the State | Epicenter of Arkansas's Premier Medical District
Little Rock, AR
Price: $1,318,000
Cap Rate: 7%
Lease term: 10 years
MICROPORE INC.
Specialty U.S. Manufacturer of Mission- Critical CO₂ Absorbent & Filtration Products | Long Term Absolute Net Lease w/ 3.25% Annual Increases | Life-Safety Oriented End Markets | Affluent & Skilled Labor Base
Elkton (Philadelphia MSA), MD
Price: $10,456,171
Cap Rate: 7%
Lease term: 18 years
PEDIATRICS PLUS
Long Term Lease | Leading Pediatric Healthcare Provider with a Growing Multi-State Platform | Favorable 3% Annual Increases | Recession Resistant Healthcare Sector | Consistent Demand from Early Intervention | Growing Pediatric Behavioral Health Sector
Alma (Fort Smith MSA), AR
Price: $8,660,408
Cap Rate: 7.35%
Lease term: 13 years
CALIBER COLLISION CENTER
15 Year Absolute Net Lease | Brand New 2026 Construction | Prime Hwy 289 Frontage | Densely Populated Area | Minutes from Texas Tech University | Immediate Area Experiencing Major Growth
Lubbock, TX
Price: $7,300,000
Cap Rate: 5.75%
Lease term: 15 years
CHEDDAR’S SCRATCH KITCHEN (DARDEN)
Absolute Net Lease | Brand New 2026 Construction | New Prototype w/ Cheddar’s To Go | Directly Across from Planned Target Anchored Development | Adjacent to U.S. Hwy 67/167
Searcy (Outside Little Rock), AR
Price: $3,304,348
Cap Rate: 5.75%
Lease term: 10 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Montgomery (Houston MSA), TX
Price: $4,432,864
Cap Rate: 6.25%
Lease term: 20 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Pharr (Rio Grande Valley), TX
Price: $5,534,258
Cap Rate: 6.85%
Lease term: 20 years
MAZDA DEALERSHIP & SERVICE CENTER
Brand New 2024 Construction | Trophy San Diego Location with Interstate 805 Freeway Frontage | 17+ Year NNN Lease | Qualifies for Accelerated Depreciation
San Diego, CA
Price: $21,750,000
Cap Rate: 5.31%
Lease term: 17 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Morgan Hill (NorCal), CA
Price: $8,346,116
Cap Rate: 5.75%
Lease term: 20 years
BURGER KING
w/ Drive Thru | Long Term Absolute Net Lease | Strategic I-40 Corridor Location | Hard-Corner Site Along Brownsville Loop & Hwy 31 | Immediate Access to Interstate 40 – a Key East-West Artery Connecting Little Rock & Memphis
Lonoke (Little Rock MSA), AR
Price: $1,940,000
Cap Rate: 6.25%
Lease term: 12 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Houston, TX
Price: $6,857,919
Cap Rate: 6.25%
Lease term: 20 years
