FIRST WATCH (NASDAQ: FWRG)
NNN | #1 Most Visited Location in Texas | 95th Percentile Nationwide per placer.ai | Within Academy Sports, TJ Maxx Anchored Retail Center | Prime Highway 77 Retail Corridor Location - Immediate Access to Interstate 35
1760 N Hwy 77, Waxahachie (Dallas-Fort Worth MSA), TX, 75165
Price: $3,913,000
Cap Rate:5.75%
NOI:$225,000
Please Login or Sign Up to View Confidential Property Info and/or Request Offering Memorandum
Demographics
| POPULATION | 3-MILES | 5-MILES | |
| 2024 | 41,703 | 62,485 | |
| 2029 | 52,813 | 79,125 | |
| INCOME | 3-MILES | 5-MILES | |
| 2024 AVG | $108,996 | $107,783 |
ADDITIONAL SIMILAR INVESTMENT OPPORTUNITIES
7 BREW COFFEE
w/ Dual Drive Thru | 15 Yr NNN Ground Lease Rare Larger Format | Blackstone Recently Invested in 7-Brew and Seeks to Help Rapidly Expand the Concept | Brand New 2026 Construction | Directly Adjacent to Kroger & Aldi | Along U.S. Route 35
La Porte (Northwest Indiana), IN
Price: $2,261,000
Cap Rate: 5.75%
Lease term: 15 years
CITGO C-STORE & GAS
(NASDAQ: ARKO) | Absolute Net Lease | Qualifies for Accelerated Depreciation | Leading U.S. Convenience Store Operator | Near I-64 | Densely Populated Area
Richmond, VA
Price: $1,046,400
Cap Rate: 7.5%
Lease term: 6 years
IN-N-OUT BURGER
Long Term Absolute Net Ground Lease | Trophy Rare Low Rent Corporate Ground Lease | Irreplaceable Freeway Interchange Positioning | Within Gallery Park - 1M+ SF Mixed-Use Destination | Immediate Area Experiencing Major Growth
Mesa (Phoenix MSA), AZ
Price: $5,166,667
Cap Rate: 3%
Lease term: 18 years
POPEYES
w/ Drive Thru | 20 Year Absolute Net Ground Sale Leaseback | Densely Populated & Affluent Area | High Traffic Counts | Adjacent to CVS - Near Numerous National Retailers
Houston, TX
Price: $2,971,429
Cap Rate: 5.25%
Lease term: 20 years
TRP LABORATORIES
Long Term Absolute Net Lease w/ 3.50% Annual Increases | Leader in Transportation Sciences | Within a Key Industrial and Manufacturing Hub | In Close Proximity to Major Freeways and Highways
Columbus (Outside Indianapolis), IN
Price: $4,860,145
Cap Rate: 7%
Lease term: 18 years
RUBY'S DINER
Prime Coastal Location | Absolute Net Ground Lease | 35+ Year Historical Occupancy | Long-Term Development Potential | Generational Opportunity Iconic Diner Along the Stunning Pacific Coast Highway in a Prime, High-Traffic Laguna Beach Destination
Laguna Beach (SoCal), CA
Price: $11,000,000
Cap Rate: 3.43%
Lease term: 9 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Houston, TX
Price: $5,598,784
Cap Rate: 6.25%
Lease term: 20 years
OUTBACK STEAKHOUSE
@ Mt. Shasta Mall | Absolute Net Ground Lease | 27+ Year Historical Occupancy | Top 35% in the Chain Per Placer.ai | W/in Mt. Shasta Mall - Popular Shopping Destination | Minutes from a Proposed Casino
Redding (NorCal), CA
Price: $2,577,255
Cap Rate: 5.5%
Lease term: 8 years
DOLLAR GENERAL
Strong Performing Location - Ranked Top 12% per Placer.ai | Densely Populated & Affluent Area | Signalized Hard Corner | Near Six Flags Discovery Kingdom, Shopping Center, Fairgrounds & more
Vallejo (San Francisco Bay Area), CA
Price: $3,111,793
Cap Rate: 6.75%
Lease term: 3 years
HTEAO
w/ Dual Drive-Thru | 15 Year Absolute Net Lease | Growing & Popular QSR Brand | Largest Franchisee in the Chain | Strong Demographics | Brand New Construction | 1.5% Annual Rental Increases
Chickasha (Oklahoma City MSA), OK
Price: $1,777,777
Cap Rate: 6.75%
Lease term: 15 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | #1 Texas Operator | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
San Antonio, TX
Price: $5,063,480
Cap Rate: 6.35%
Lease term: 20 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Victoria, TX
Price: $4,665,251
Cap Rate: 6.75%
Lease term: 20 years
CLEARWATER EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Cleburne (Dallas-Fort Worth MSA), TX
Price: $8,188,024
Cap Rate: 6.85%
Lease term: 20 years
HTEAO
w/ Dual Drive-Thru | 15 Year Absolute Net Lease | Growing & Popular QSR Brand | Largest Franchisee in the Chain | Strong Demographics | Brand New Construction | 1.5% Annual Rental Increases
Oklahoma City, OK
Price: $1,777,777
Cap Rate: 6.75%
Lease term: 15 years
PENNY PLATE
Long Term Absolute Net Lease w/ 2.25% Annual Increases | Leading Aluminum Food Packaging Manufacturer - $900B U.S. Food Retail Industry | Strategic Location Along I-64 Growth Corridor
Fishersville (Shenandoah Valley Region), VA
Price: $7,750,000
Cap Rate: 6.52%
Lease term: 11 years
HTEAO
w/ Dual Drive-Thru | 15 Year Absolute Net Lease | Growing & Popular QSR Brand | Largest Franchisee in the Chain | Strong Demographics | Brand New Construction | 1.5% Annual Rental Increases
Shawnee (Oklahoma City MSA), OK
Price: $1,777,777
Cap Rate: 6.75%
Lease term: 15 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Adjacent from a Brand New Constructed Chick-fil-A | Direct Access off US-101 - One of California’s most Heavily Traveled North-South Freeways
Gilroy (NorCal), CA
Price: $8,695,652
Cap Rate: 5.75%
Lease term: 20 years
POPEYES
w/ Drive Thru | 20 Year Absolute Net Ground Sale Leaseback | Brand New 2024 Construction | Along Highway-180 - Main Thoroughfare through Mineral Wells | Near Shopping Center | Minutes from Industrial Park, Airport and Numerous Schools
Mineral Wells (Outside Fort Worth), TX
Price: $2,836,364
Cap Rate: 5.5%
Lease term: 20 years
BLUEWAVE EXPRESS CAR WASH
20 Year Absolute Net Lease | Qualifies for Bonus Depreciation | 1.5% Annual increases | Internet Resistant and Recession-Proof Investment
Pharr (Rio Grande Valley), TX
Price: $5,617,270
Cap Rate: 6.85%
Lease term: 20 years
BURGER KING
w/ Drive Thru | Long Term Absolute Net Lease | Strategic I-40 Corridor Location | Hard-Corner Site Along Brownsville Loop & Hwy 31 | Immediate Access to Interstate 40 – a Key East-West Artery Connecting Little Rock & Memphis
Lonoke (Little Rock MSA), AR
Price: $1,940,000
Cap Rate: 6.25%
Lease term: 12 years
